51 Maplestone Avenue, Sarnia

$324,900
51 Maplestone Avenue

$324,900

New
16d
Semi-Detached 2-Storey

51 Maplestone Avenue, Sarnia

Total Monthly Obligation $1,878

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
16d
Score
25
Yield
6.8%
Cash on Cash
4.1%
Cap Rate
5.5%
5Y IRR
18.8%
10Y IRR
17.3%
Property Type-Semi-Detached
MLS® Number-X13876222
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.37 × 111 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$2,306 (2025)
Parking-2 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15 DAYS
Neighbourhood-Sarnia
Title-Residential Freehold

No agent assigned

WELCOME HOME TO SHERWOOD VILLAGE! Nestled in this quiet, established neighbourhood, this well-kept semi-detached home offers 3 bedrooms, 1.5 bathrooms and a fantastic location just steps from schools, shopping, restaurants, parks and Lambton College.Step inside to a spacious living room featuring new flooring and a large window that fills the space with natural light. The dining area offers patio doors leading to the deck and private backyard-perfect for relaxing, BBQs and entertaining family and friends.Upstairs, you'll find all 3 bedrooms with new carpeting, including a generous primary bedroom with plenty of space and a large closet. The finished lower level adds even more living space with a comfortable recreation room, built-in bar, flexible bonus area, 2-piece bathroom, laundry and plenty of storage. Outside, enjoy a private, fully fenced backyard ready for summer gatherings, kids, pets or simply unwinding at the end of the day. A new furnace and central air add comfort and peace of mind. Interior of home has been freshly painted.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$259,920
Land Transfer Taxes$3,349
Legal Fees (Est.)
$
Total cash required for closing$69,829

Total Monthly Obligation

$1,878/mo
Mortgage $1,311
Monthly Loss $1,533
Principal$345
Interest$966
Property Tax$192
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.9%57
10-Year IRR
13.0%
Returns Index
29.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,200/yr
NOI
$13,174/yr
Net Cash Flow
-$213/mo
Cash Margin
-11.5%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
5.1 mo84
Risk Index
39.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Maplestone Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.