62 Glenvalley Drive, Cambridge

$869,000
62 Glenvalley Drive

$869,000

New
15d
Detached2-Storey

62 Glenvalley Drive, Cambridge

Total Monthly Obligation $4,347

Beds
6
Baths
4
Park
3
Sqft
1500-2000
DOM
15d
Score
17
Yield
4.3%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13876268
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-50 × 114.83 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,605 (2025)
Parking-5 - Built-In
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 62 Glenvalley Drive, nestled in the desirable Clemens Mills/Saginaw neighborhood of Cambridge. This spacious detached home offers 4+2 bedrooms and 3.5 bathrooms across a thoughtfully designed layout. Approximately $170,000 was invested in major renovations completed in July-August 2024, including a newly renovated open-concept kitchen with quartz countertops, new awning windows in the living room, kitchen, dinette, powder room, laundry room, and primary bedroom (the three other upstairs bedrooms retain their original windows),updated bathrooms, new flooring and baseboards on the upper levels, a new front door, glass rear sliding door, and shaker-style doors with updated hardware throughout. Additional exterior upgrades include new dusk-to-dawn sensor light fixtures. Main floor laundry and a new furnace(2024) add to the home's comfort and efficiency. Recent updates also include fresh interior painting and driveway restoration. The fully finished basement offers a separate entrance, bedroom, 3-piece bathroom, den, and spacious recreation room with kitchenette - complete with egress windows in the bedroom and den - ideal for multigenerational living or income potential. Outside, enjoy a fully fenced yard with neighbors on one side only, an exposed aggregate patio, plus parking for 5 vehicles including a double garage and triple-wide exposed aggregate driveway. This home offers comfort, flexibility, and potential in one of Cambridge's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,200
Land Transfer Taxes$13,855
Legal Fees (Est.)
$
Total cash required for closing$189,155

Total Monthly Obligation

$4,347/mo
Mortgage $3,505
Monthly Loss $3,425
Principal$922
Interest$2,583
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$23,915/yr
Net Cash Flow
-$1,512/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 62 Glenvalley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.