101 Napier Street, Kingston

$775,000
101 Napier Street

$775,000

New
15d
Detached2-Storey

101 Napier Street, Kingston

Total Monthly Obligation $4,208

Beds
3
Baths
1
Park
6
Sqft
1100-1500
DOM
15d
Yield
4.3%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-X13876278
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-46 × 178.3 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$8,476.7 (2026)
Parking-8 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-14 - Central City East
Title-Residential Freehold

No agent assigned

Steps from parks, schools, and downtown amenities, 101 Napier Street delivers a blend of charm, functionality, and an expansive rear yard ideal for families and entertainers. Set on a beautiful deep lot in a prime Kingston neighbourhood, this 2 storey home offers 3 bedrooms, 1 bathroom, and a 2 car detached garage, combining character with thoughtful updates. The main floor features an open concept layout, creating a bright and welcoming space perfect for gatherings. The original hardwood flooring adds warmth and timeless appeal, while the updated kitchen showcases maple cabinetry, including extra tall uppers for enhanced storage and everyday convenience. Upstairs, three comfortable bedrooms and a full bath provide a practical layout suited to families, professionals, or investors. The rear yard is a standout feature - deep, private, and full of potential. Whether you envision gardening, family activities, or creating your own outdoor retreat, this lot offers exceptional space and flexibility. Located within the Winston Churchill School District and close to Kingston's best amenities, this property offers comfort, convenience, and an unbeatable lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$4,208/mo
Mortgage $3,126
Monthly Loss $3,385
Principal$823
Interest$2,303
Property Tax$706
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Napier Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.