162 Athlone Crescent, Stratford

$519,000
162 Athlone Crescent

$519,000

New
15d
Att/Row/Townhouse2-Storey

162 Athlone Crescent, Stratford

Total Monthly Obligation $2,816

Beds
3
Baths
3
Park
2
Sqft
700-1100
DOM
15d
Score
22
Yield
6.0%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13876350
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-20.46 × 141.73 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,174.43 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-Royal LePage Hiller Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Welcome to 162 Athlone Avenue, a well-maintained townhouse offering comfortable living, versatile space, and a beautiful natural backdrop. The covered front porch opens into a welcoming foyer and a open concept main floor, where the living, dining, and kitchen areas flow together effortlessly. The kitchen features crisp cabinetry and a convenient island, while patio doors off the dining area lead to the upper deck ideal for outdoor meals or a summer BBQs. A convenient two piece bathroom completes the main level. Upstairs you will find a spacious primary bedroom that is joined by two additional bedrooms and a generous four-piece bathroom. The finished lower level provides even more room to relax or entertain, with a generous recreation room, a second two-piece bathroom, and a walkout through patio doors to the backyard. Step outside to enjoy the thoughtfully landscaped yard, complete with peaceful views of the TJ Dolan Natural Area. The trail system just beyond the property offers easy access to nature, A wonderful opportunity to enjoy comfort, convenience, and an exceptional setting at 162 Athlone Avenue. Call Your Realtor today to schedule a Viewing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,816/mo
Mortgage $2,094
Monthly Loss $2,265
Principal$551
Interest$1,543
Property Tax$348
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%47
10-Year IRR
11.9%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,406/yr
Net Cash Flow
-$476/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 Athlone Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.