16 Antonio Way, Perth

$699,000
16 Antonio Way

$699,000

Sold Conditional Escape
17d
DetachedBungalow

16 Antonio Way, Perth

Total Monthly Obligation $3,640

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
17d
Score
17
Yield
4.1%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-X13876358
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-50 × 133.56 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,346.25 (2026)
Parking-6 - Attached
Basement-Development Potential, Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SETTLEMENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible but would prefer 30 days
Neighbourhood-907 - Perth
Title-Residential Freehold

No agent assigned

This immaculate and well maintained 3 bedroom, 2 bath, bungalow is spacious and bright and the natural light that flows through will amaze you! French doors can close off the front foyer but once through, the gleaming hardwood floors will draw you from the front of the spacious living/dining area to the bright, sunshine filled main floor family/sunroom which is conveniently located right off the good sized, and very functional, eat-in kitchen. Three bedrooms are all a good size with hardwood floors and the spacious primary has a walk-in closet & 3 piece ensuite bath. Other features include main floor laundry, gas stove in family room, fully insulated basement waiting for your finishing touches, insulated & drywalled attached double garage 20'4" x 22' with interior access, double paved driveway, interlocking front walkway, rear deck, electric awning and central air. This stunning layout can accommodate large gatherings, formal functions as well as casual family get-togethers. Conveniently located close to hospital, shopping, restaurants and all that beautiful Perth has to offer. Flexible possession!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,640/mo
Mortgage $2,820
Monthly Loss $2,898
Principal$742
Interest$2,078
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$16,074/yr
Net Cash Flow
-$1,480/mo
Cash Margin
-61.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Antonio Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.