628 Byron Avenue, Carlingwood - Westboro and Area

$2,250,000
628 Byron Avenue

$2,250,000

New
15d
Detached2-Storey

628 Byron Avenue, Carlingwood - Westboro and Area

Total Monthly Obligation $10,357

Beds
4
Baths
4
Park
6
Sqft
2000-2500
DOM
15d
Score
13
Yield
1.8%
Cash on Cash
-15.8%
Cap Rate
1.2%
5Y IRR
3.3%
10Y IRR
5.2%
Property Type-Detached
MLS® Number-X13876928
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50.19 × 116.8 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$10,877 (2026)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Other
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-5104 - McKellar/Highland
Title-Residential Freehold

No agent assigned

Welcome to 628 Byron Avenue, a beautifully maintained full-brick home offering generous living spaces, abundant natural light, and exceptional parking in one of Ottawa's most desirable neighbourhoods. A welcoming entryway, with French doors leading to the large formal living room, where a two-sided wood-burning fireplace creates an elegant connection to the adjoining dining room. Hardwood flooring extends throughout the main and second levels. The upgraded kitchen features porcelain tile countertops and backsplash, a centre island with optional seating, and an open layout overlooking the bright family room. A partial glass-block wall adds character, and a wall of windows spanning the dining and family rooms fills the space with natural light thanks to the home's rare southern exposure. French doors from the family room lead to a maintenance-free deck and the private south-facing backyard, creating an ideal setting for outdoor dining, entertaining, or relaxing. An updated powder room completes the main level. Upstairs, three skylights-including one in the hallway and one in each bathroom-enhance the sense of light throughout the level. The spacious primary bedroom offers a walk-in closet and ensuite bath, while three additional well-sized bedrooms, an updated main bathroom, and two large hallway closets provide excellent comfort and storage for family living. The finished lower level extends the living space with a recreation room, office, three-piece bathroom, and laundry and storage room. Outside, the rare attached two-car garage includes a Tesla EV charger, while the interlock driveway accommodates up to six vehicles. Combining timeless design, bright south-facing living spaces, generous room sizes, and outstanding functionality, 628 Byron Avenue is a wonderful opportunity in a sought-after location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,800,000
Land Transfer Taxes$42,725
Legal Fees (Est.)
$
Total cash required for closing$494,225

Total Monthly Obligation

$10,357/mo
Mortgage $9,076
Monthly Loss $7,969
Principal$2,388
Interest$6,688
Property Tax$906
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.2%0
5-Year IRR
1.3%4
10-Year IRR
4.0%
Returns Index
3.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,044/yr
NOI
$20,663/yr
Net Cash Flow
-$7,354/mo
Cash Margin
-220.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.191
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 628 Byron Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.