3040 Woodlawn Avenue, Windsor

$549,000
3040 Woodlawn Avenue

$549,000

Price Change
15d
Detached1 Storey/Apt

3040 Woodlawn Avenue, Windsor

Total Monthly Obligation $2,717

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
15d
Score
23
Yield
6.1%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Detached
MLS® Number-X13876944
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 139 ft
Listed on site-Oct 8, 2026
Style-1 Storey/Apt
Building Type-Detached
Taxes-$3,625 (2025)
Parking-5.5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Windsor
Title-Residential Freehold

No agent assigned

Welcome to this spacious 3+2 bedroom detached bungalow situated on a generous 60' x 139' lot in Essex. Featuring a finished basement with additional bedrooms and a second kitchen, this home offers excellent flexibility for families and extended living. The main floor offers a comfortable layout with ample natural light, while the finished lower level provides additional living space. Enjoy an attached garage, ample driveway parking, and a convenient location close to schools, parks, shopping, and everyday amenities. A great opportunity for homeowners, investors, or families looking for additional space and flexibility.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,892/mo
Mortgage $2,215
Monthly Loss $2,309
Principal$583
Interest$1,632
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.1%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
27.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$21,791/yr
Net Cash Flow
-$399/mo
Cash Margin
-14.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3040 Woodlawn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.