1126 POIRIER Street, Pembroke

$365,940
1126 POIRIER Street

$365,940

New
15d
DetachedBungalow

1126 POIRIER Street, Pembroke

Total Monthly Obligation $2,171

Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
15d
Score
71
Yield
10.8%
Cash on Cash
20.7%
Cap Rate
9.0%
5Y IRR
32.6%
10Y IRR
29.3%
Property Type-Detached
MLS® Number-X13876950
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-130.6 × 61.5 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,833 (2025)
Parking-7 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-530 - Pembroke
Title-Residential Freehold

No agent assigned

All-brick, 2+1 bedroom, 2-bathroom bungalow with a NEW ROOF, newly finished lower level and double detached heated garage! The unique raised living room features an oversized bay window that fills the space with natural light and flows nicely into the open kitchen and dining area. The living room window is scheduled to be replaced by Delbert Antlers by the end of October 2026! The fully finished basement and side entrance offer in-law suite potential! Outside, the cute side yard is easy to maintain, while the nearly 800 sq. ft. garage large enough to support a hoist! The garage provides plenty of room for vehicles, tools and hobbies, or even a home gym, with additional storage along the side. A great home for first-time buyers or those looking to downsize!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$292,752
Land Transfer Taxes$3,964
Legal Fees (Est.)
$
Total cash required for closing$78,652

Total Monthly Obligation

$2,171/mo
Mortgage $1,476
Monthly Loss $1,782
Principal$388
Interest$1,088
Property Tax$319
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.5%68
Cash-on-Cash
12.2%63
5-Year IRR
25.8%98
10-Year IRR
23.8%
Returns Index
78.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
71/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,307/yr
Net Cash Flow
$799/mo
Cash Margin
24.2%86
Cash Flow Index
86.4/ 100
Risk Profile
Weight: 20%
DSCR
1.5476
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
56.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1126 POIRIER Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.