1039 Country Club Court, London South

$839,900
1039 Country Club Court

$839,900

New
15d
Detached2-Storey

1039 Country Club Court, London South

Total Monthly Obligation $4,288

Beds
4
Baths
4
Park
5
Sqft
2000-2500
DOM
15d
Score
18
Yield
4.9%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13877086
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-45 × 97.09 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,303.96 (2026)
Parking-7 - Attached
Basement-Partially Finished, Full, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BLUE FOREST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South Q
Title-Residential Freehold

No agent assigned

Pride of ownership is evident throughout this lovingly maintained, single owner home, tucked away on a quiet court. After being cherished by the same family, it's now time for a new family to enjoy all that this 4 bedroom, all brick home has to offer. Bright and inviting main floor with a front living room or office space, formal dining room, family room with gas fireplace, and convenient main floor laundry. The eat in kitchen features granite countertops, stainless steel appliances, plenty of cupboard and counter space, and a spacious layout offering the flexibility to expand the kitchen if desired. Upstairs, the primary bedroom features a large walk in closet and 3 piece ensuite with walk in shower. 3 spacious bedrooms and a 4 piece bath complete the second floor. Partially finished walkout basement can transform this lovely single family home into a great space for multigenerational living, or provide the opportunity for some extra income! Step outside to the quiet backyard oasis; huge pie shaped fenced yard with mature maple trees, covered deck with BBQ hookup, and gardens all meticulously maintained. Many updates throughout the years including roof (2016), furnace & A/C, owned hot water tank, and more. Seconds away from Highland Country Golf Club, with quick access to all your amenities including shopping, great schools, Hwy 401, and public transit with direct routes to Western University & Downtown. Oversized 2 car garage, and driveway for up to 5 cars!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,920
Land Transfer Taxes$13,273
Legal Fees (Est.)
$
Total cash required for closing$182,753

Total Monthly Obligation

$4,288/mo
Mortgage $3,388
Monthly Loss $3,397
Principal$892
Interest$2,496
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$25,916/yr
Net Cash Flow
-$1,228/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1039 Country Club Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.