329 Russell Street, Southgate

$999,000
329 Russell Street

$999,000

New
15d
Detached2-Storey

329 Russell Street, Southgate

Total Monthly Obligation $5,126

Beds
6
Baths
5
Park
2
Sqft
3500-5000
DOM
15d
Score
15
Yield
3.7%
Cash on Cash
-9.5%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X13877126
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-45.3 × 131.2 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$8,660 (2026)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ECLAT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Discover this stunning 5-bedroom, 4.5-bathroom detached home offering over 4,000 sq. ft. of beautifully designed living space, set on a premium 45.3' x 131.2' lot backing onto a peaceful pond and conservation area in one of Dundalk's most desirable communities. Thoughtfully enhanced with over $70,000 in premium upgrades, this impressive home combines elegance, functionality, and exceptional attention to detail. At the heart of the home is a gourmet chef's kitchen, featuring elegant granite countertops, a designer backsplash, gas cooktop, and high-end built-in JennAir stainless steel appliances - perfect for everyday family meals or entertaining guests. The spacious main living areas are complemented by a grand staircase leading to the upper level, where you'll find five generously sized bedrooms. Bedrooms 2 and 3 share a convenient Jack-and-Jill bathroom, while Bedrooms 4 and 5 each offer semi-ensuite access. A dedicated second-floor laundry room adds everyday convenience. The walkout basement, complete with a separate side entrance, offers incredible flexibility and potential for an in-law suite, extended family living, or income-generating opportunity. Outside, enjoy the tranquility of your private backyard, backing onto a serene pond and conservation area - a rare setting that provides both beautiful views and a peaceful sense of privacy. Ideally located in a family-friendly community, this home is close to Highway 10, schools, parks, shopping, banks, churches, and the library. Enjoy easy access to Collingwood, Blue Mountain, golf courses, and Markdale Hospital, making this an ideal location for families, commuters, and outdoor enthusiasts alike. Whether you're hosting friends, creating memories with family, or simply enjoying the peaceful surroundings, 329 Russell Street offers the perfect blend of space, sophistication, versatility, and serenity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,126/mo
Mortgage $4,030
Monthly Loss $4,066
Principal$1,060
Interest$2,969
Property Tax$722
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$19,920/yr
Net Cash Flow
-$2,370/mo
Cash Margin
-77.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 329 Russell Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.