145 Base Line Road E 33, London South

$1,448,900
145 Base Line Road E 33

$1,448,900

New
15d
Detached2-Storey

145 Base Line Road E 33, London South

Total Monthly Obligation $7,519

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
15d
Score
14
Yield
3.3%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-X13877430
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$15,590.46 (2025)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP. DEAN SOUFAN INC.
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-South G
Title-Residential Freehold

No agent assigned

Prestigious Treetop Hill Estates- Welcome to Old South. Executive fully renovated residence in the Heart of London's highly sought after community minutes from Wortley Village. This exceptional 4+1 bedroom, 4 bathroom home sits on a private, treed lot and offers over 4,300+ sq ft of thoughtfully designed living space. Showcasing warm contemporary finishes throughout, this expansive one storey home features a fully finished lower level with a separate entrance. The main floor is anchored by a stunning brand new kitchen complete with an oversized central island, extended dining table, and stainless steel appliances, while large windows throughout flood the home with natural light and enhance the open concept layout connecting the living room, dining area, and kitchen, ideal for both everyday living and entertaining. A spacious second living room provides added flexibility and leads to a large elevated two tier composite deck overlooking the private backyard. The primary bedroom is thoughtfully positioned apart from the other bedrooms, offering a true retreat with a beautifully appointed ensuite and walk in closet. The lower level functions as its own self contained living space, featuring an updated kitchen, bedroom, 2 bathrooms, generous storage, and a combined living and dining area, perfect for extended family, guests, or a private retreat. This is a rare offering in one of London's most desirable communities and is sure to impress. Minutes from Downtown and Highways 401/402.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,159,120
Land Transfer Taxes$25,453
Legal Fees (Est.)
$
Total cash required for closing$316,733

Total Monthly Obligation

$7,519/mo
Mortgage $5,844
Monthly Loss $5,981
Principal$1,538
Interest$4,307
Property Tax$1,299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.8%8
10-Year IRR
5.9%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,604/yr
NOI
$22,753/yr
Net Cash Flow
-$3,948/mo
Cash Margin
-99.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Base Line Road E 33

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.