2183 Woodcrest Road, Alta Vista and Area

$1,099,999
2183 Woodcrest Road

$1,099,999

New
15d
DetachedBungalow

2183 Woodcrest Road, Alta Vista and Area

Total Monthly Obligation $5,379

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13877626
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-90 × 85 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,805 (2025)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Wood)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-3606 - Alta Vista/Faircrest Heights
Title-Residential Freehold

No agent assigned

Discover the perfect blend of timeless character and modern sophistication at 2183 Woodcrest Road, nestled in the heart of sought-after Alta Vista/Faircrest Heights. Situated on an expansive 90' x 85' lot surrounded by mature trees, this beautifully renovated brick bungalow offers approximately 1,270 sq. ft. above grade, 3 bedrooms, 2 full bathrooms and a thoughtfully finished lower level. Step inside to find beautifully refinished original hardwood floors, abundant natural light and inviting living spaces designed for both comfortable everyday living and effortless entertaining. The beautifully updated kitchen features custom solid-wood cabinetry, stone countertops, stainless steel appliances and generous workspace. A main-floor primary bedroom adds the convenience of single-level living. Downstairs, the fully finished lower level offers exceptional flexibility with a spacious recreation area, additional bedroom featuring heated engineered hardwood floors and a stunning 4-piece bathroom complete with a glass-enclosed shower, freestanding soaker tub and elegant brass accents. Extensive 2025 upgrades include triple-pane windows, a new A/C unit, improved insulation and more. Outdoors, the private, tree-lined backyard provides a peaceful retreat with a composite deck, hot tub and ample space for entertaining. An attached garage and generous driveway parking add everyday convenience, while available architectural plans envision an impressive expansion featuring a new two-car garage and approximately 850 sq. ft. of upper-level primary suite and office space. Offering exceptional versatility, refined finishes and an enviable location, this is a rare opportunity to enjoy beautifully updated bungalow living in one of Ottawa's most established neighbourhoods. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,999
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,379/mo
Mortgage $4,437
Monthly Loss $4,212
Principal$1,168
Interest$3,269
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,664/yr
NOI
$23,493/yr
Net Cash Flow
-$2,479/mo
Cash Margin
-77.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2183 Woodcrest Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.