112 Thorold Road, Welland

$525,000
112 Thorold Road

$525,000

New
17d
Detached1 1/2 Storey

112 Thorold Road, Welland

Total Monthly Obligation $2,906

HausQ Valuation Report
Beds
3
Baths
1
Park
6
Sqft
1100-1500
DOM
17d
Score
19
Yield
5.2%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13877648
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-47 × 149.92 ft
Listed on site-Oct 6, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,957.39 (2026)
Parking-6 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-COLLIERS INTERNATIONAL NIAGARA LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-immediate
Neighbourhood-767 - N. Welland
Title-Residential Freehold

No agent assigned

**Unique residential opportunity in a prime Welland location, offering approximately 1,300 sq. ft. of living space, ample parking, an approximately 1,100 sq. ft. detached garage, 125-amp hydro, natural gas, and a separate upper-level entrance with potential to restore the upper level to residential living space, subject to municipal approvals, making this an excellent opportunity for a homeowner, hobbyist, entrepreneur or investor.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,906/mo
Mortgage $2,118
Monthly Loss $2,349
Principal$557
Interest$1,560
Property Tax$413
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,264/yr
NOI
$15,080/yr
Net Cash Flow
-$861/mo
Cash Margin
-37.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Thorold Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.