6 Willow Crescent, Mono

$1,199,999
6 Willow Crescent

$1,199,999

New
15d
Detached2-Storey

6 Willow Crescent, Mono

Total Monthly Obligation $5,760

Beds
4
Baths
4
Park
6
Sqft
2500-3000
DOM
15d
Score
16
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13877664
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-120.08 × 183.73 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,529 (2025)
Parking-9 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Mono
Title-Residential Freehold

No agent assigned

RARE OPPORTUNITY - RENOVATE YOUR DREAM ESTATE IN PRESTIGIOUS ENCLAVE - An extraordinary opportunity awaits in the heart of Cardinal Woods Estates, one of North Orangeville's most coveted and prestigious enclaves. This is a rare, interior ready floorplan allowing you the opportunity to customize all finishes and create a truly remarkable custom residence. Set on a half acre serene lot surrounded by multimillion-dollar estates, this detached 4 Bedroom/ 4 Bath, finished basement with 3 car garage custom family home was built by renowned, award winning Builder - Dalerose Homes. The overall footprint tops out at 4500 sq ft of living space with each room providing the space not found not in today's modern home builds. With the a keen visionary architectural design the result can be a one-of-a-kind modernized luxury home that harmoniously integrates the natural beauty of mature trees and a massive backyard resulting in the celebration of privacy, nature, and refined living. Renovate independently or inquire about available architectural plans to deliver a turnkey masterpiece. Architectural renderings showcase a striking contemporary estate, offering exceptional upside and long-term value in this blue-chip location -the renovated main floor features a fresh, modern aesthetic with new flooring and updated finishes. This is more than a property; it is a canvas for an exceptional lifestyle. Upscale Custom Sealed never before used appliances include Cabinet Ready French Door Fridge, Induction Range, Wall Mounted Double Oven, Custom Range Hood, Hot Water Tank (Owned), Garage Door Openers. Roof (2026), Soffits & Gutters with Gutter Guards & Downspouts(2026), Furnace (2020). The Seller is willing to consider a Vendor Take-Back mortgage(VTB) w/ up to 80% Loan-to-Value (LTV), subject to the buyer's financial qualifications and requirements. Terms and conditions are negotiable.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,999
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$5,760/mo
Mortgage $4,840
Monthly Loss $4,486
Principal$1,274
Interest$3,567
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,100/yr
NOI
$31,361/yr
Net Cash Flow
-$2,227/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Willow Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.