250 ROSSLYN Avenue N, Hamilton

$614,500
250 ROSSLYN Avenue N

$614,500

New
16d
Detached2-Storey

250 ROSSLYN Avenue N, Hamilton

Total Monthly Obligation $3,179

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
700-1100
DOM
16d
Score
23
Yield
5.9%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X13878136
Beds-4
Bathrooms-3
Size-700-1100 sqft
Lot Size-30 × 100 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,900 (2026)
Parking-9 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Immediately
Neighbourhood-Crown Point
Title-Residential Freehold

No agent assigned

Renovated House, Open concept Main floor featuring living room/dining area, new Custom Eat in Kitchen with stainless steel appliances and powder room. Second floor three bedrooms, with full washroom. Fully finished Basement with extra large recroom/with rough in Laundry, full washroom and 4th bedroom at this level. New Flooring, Neutral paint through out the house. Lots of day light. House is located at an Excellent Location, close Centre Mall , Public Transit, school & shopping nearby.. The Garage has new roof, siding and professionally installed door plus have Hydro service to the Garage . ALL ROOM SIZES AND SQUARE FEET AS PER ATTACHED FLOOR PLAN. Room size measurements are taken from widest points. SOME OF THE PHOTOS ARE VIRTUALLY STAGED. TAXES FOR 2026 ARE APPROXIMATE. RSA

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$491,600
Land Transfer Taxes$8,765
Legal Fees (Est.)
$
Total cash required for closing$133,165

Total Monthly Obligation

$3,179/mo
Mortgage $2,479
Monthly Loss $2,526
Principal$652
Interest$1,826
Property Tax$325
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,516/yr
NOI
$24,464/yr
Net Cash Flow
-$440/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 ROSSLYN Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.