516 Alcor Terrace, Barrhaven

$888,000
516 Alcor Terrace

$888,000

New
15d
Detached2-Storey

516 Alcor Terrace, Barrhaven

Total Monthly Obligation $4,479

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
15d
Score
17
Yield
4.4%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13878150
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.09 × 88.58 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,270 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Gold Estate Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Welcome to 516 Alcor Terrace, a beautifully maintained 4-bedroom, 3.5-bathroom detached home in the sought-after Half Moon Bay community. This spacious home features an open-concept main floor with hardwood flooring, a cozy gas fireplace, and an upgraded kitchen with granite countertops, stainless steel appliances, large island, tiled backsplash, and ample cabinetry. The main floor also offers a private office, powder room, and convenient mudroom with garage access. Upstairs, the generous primary suite features a walk-in closet and 5-piece ensuite, with additional spacious bedrooms and convenient second-floor laundry. The unfinished basement offers a blank canvas with endless potential to create additional living space, a home gym, recreation room, office, or entertainment area tailored to your needs. Enjoy the convenience of a double attached garage and a prime location close to parks, schools, transit, shopping, recreation, and nature trails. A wonderful opportunity to make this spacious family home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$710,400
Land Transfer Taxes$14,235
Legal Fees (Est.)
$
Total cash required for closing$193,335

Total Monthly Obligation

$4,479/mo
Mortgage $3,582
Monthly Loss $3,537
Principal$943
Interest$2,639
Property Tax$523
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,832/yr
NOI
$24,179/yr
Net Cash Flow
-$1,567/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 516 Alcor Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.