48 Wallbridge Crescent, Belleville

$359,000
48 Wallbridge Crescent

$359,000

New
15d
Detached2-Storey

48 Wallbridge Crescent, Belleville

Total Monthly Obligation $2,045

HausQ Valuation Report
Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
15d
Score
32
Yield
7.9%
Cash on Cash
8.7%
Cap Rate
6.5%
5Y IRR
22.6%
10Y IRR
20.5%
Property Type-Detached
MLS® Number-X13878158
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-59 × 153 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,659 (2026)
Parking-4 - None
Basement-Crawl Space
Heating-Other (Gas)
Brokerage-PG DIRECT REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Wood Stove, Wood, Natural Gas
Pool-None
Facing-West
Exterior-Vinyl Siding, Shingle
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Visit REALTOR website for additional information.Renovated 3 Bed 1 Bath On HUGE Tiered Lot In Belleville!Welcome to 48 Wallbridge Crescent In Belleville. This Lovely 3 Bedroom, 1 Bath, 2 Storey Home Is Situated On An Extra Large 59x153 Lot with TONS of Parking. Within The Main Level Of The Building, You Will Find A Renovated Kitchen, New Appliances, Spacious Living Room With Gas Wood Stove, and Bonus Laundry Room. Upstairs Boasts The Primary Bedroom w/ Closet, 2nd and 3rd Bedrooms w/ Closets, and Refreshed 4pc Bath.The Interior Of The Home Has Been Recently Updated Including Fresh Paint Throughout, New Trim, All New Flooring (Carpet Upstairs/ LVP Click Vinyl On Main Floor), And Several new Plumbing/ Light Fixtures. The Exterior Of The Home Has a Large Tiered Yard For Activities, Shed, And Plenty of Amenity Space.Close to Shops, Schools, Parks, and access to the 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$287,200
Land Transfer Taxes$3,860
Legal Fees (Est.)
$
Total cash required for closing$77,160

Total Monthly Obligation

$2,045/mo
Mortgage $1,448
Monthly Loss $1,664
Principal$381
Interest$1,067
Property Tax$222
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.1%10
5-Year IRR
16.7%80
10-Year IRR
16.0%
Returns Index
43.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,188/yr
NOI
$18,210/yr
Net Cash Flow
$69/mo
Cash Margin
3.0%8
Cash Flow Index
8.2/ 100
Risk Profile
Weight: 20%
DSCR
1.0531
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo79
Risk Index
42.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Wallbridge Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.