887 Douro Street S, Stratford

$534,504
887 Douro Street S

$534,504

New
15d
Att/Row/Townhouse2-Storey

887 Douro Street S, Stratford

Total Monthly Obligation $2,531

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
15d
Score
24
Yield
5.5%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.2%
10Y IRR
16.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13878168
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.03 × 103.14 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-TEAM 2000 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle, Shingles
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Tentative/TBA
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

This home is eligible for the HST Rebate. The list price is Net of HST. Welcome to Avon Park by Cachet Homes...This Brand New 20' Wide Two-Storey Traditional Freehold Townhome with No POTL or Condo Fees, Offers A Modern Exterior with Wide Front Windows and a Sloped Roof Pitch to the Front Elevation. Boasting Bright Sun Filled Rooms & Countless Interior Upgrades Including Stained Hardwood Flooring with matching stain on the handrail and spindles & soaring 9ft Smooth Ceilings on the Main Level...Entertain Guests in Style in the Spacious Living area or Gather Around the Stunning Kitchen Including Quartz Countertops & Extended Height Upper Cabinets for Ample Storage. Upstairs, Discover A Serene Retreat In the Primary Bedroom Complete with an Oversized Walk-In Closet & A Luxurious Ensuite Bathroom - The Perfect Sanctuary to Unwind in and no need to run to the basement to do laundry with a convenient Second Floor Laundry Area. Perfectly Located within Minutes to the Historic City Centre known for its Vibrant Arts Scene, Picturesque Parks along the Avon River & Friendly Community Atmosphere, with Easy Access to Local Amenities, Including Shops, Restaurants, Schools, & Parks...Ensuring A Lifestyle of Convenience & Comfort for You & Your Family. Lily Elevation "B" approx. 1437sq.ft.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$427,603
Land Transfer Taxes$7,165
Legal Fees (Est.)
$
Total cash required for closing$115,566

Total Monthly Obligation

$2,531/mo
Mortgage $2,156
Monthly Loss $1,964
Principal$567
Interest$1,589
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
12.8%56
10-Year IRR
12.7%
Returns Index
29.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,256/yr
NOI
$21,830/yr
Net Cash Flow
-$337/mo
Cash Margin
-13.8%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
33.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 887 Douro Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.