4401 Green Bend, London South

$919,980
4401 Green Bend

$919,980

New
15d
Detached2-Storey

4401 Green Bend, London South

Total Monthly Obligation $4,086

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
15d
Score
19
Yield
4.2%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X13878254
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-46 × 108 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate / Flexible
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

COMPLETED NEW CONSTRUCTION. BACKING ONTO A PARK/FOREST. READY FOR IMMEDIATE OCCUPANCY. Discover the Venato by Lux Homes Design & Build in Liberty Crossing, Lambeth. Framed by trees and backing onto a park, this new home offers ample living space, with 3+1 bedrooms and 4 bathrooms. Thoughtfully designed for everyday living and entertaining, the home showcases several upgrades, including quartz countertops and a quartz kitchen backsplash, custom carpentry, a generous island, a separate butler's pantry and a covered rear porch. Hardwood flooring throughout the main and upper levels, upgraded flat-finished ceilings and nine-foot second-floor ceilings enhance the bright, spacious interior. The finished lower level provides a fourth bedroom, bathroom and recreation room. Lux Homes is an award-winning local builder, and its quality and craftsmanship are on full display throughout this home. Grading, sod and a paver driveway complete the home. Skip the six-month construction wait-this home is ready today. Purchase price includes HST, with the applicable new housing rebate assigned to the seller, subject to buyer qualification.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$735,984
Land Transfer Taxes$14,875
Legal Fees (Est.)
$
Total cash required for closing$200,371

Total Monthly Obligation

$4,086/mo
Mortgage $3,711
Monthly Loss $3,109
Principal$977
Interest$2,734
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.3%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,448/yr
NOI
$30,103/yr
Net Cash Flow
-$1,202/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4401 Green Bend

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.