60 Pineridge Gate, Gravenhurst

$545,000
60 Pineridge Gate

$545,000

New
16d
DetachedBungalow

60 Pineridge Gate, Gravenhurst

Total Monthly Obligation $2,875

Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
16d
Score
20
Yield
5.2%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13878322
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.85 × 125 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$3,620.67 (2025)
Parking-3 - Attached
Basement-Finished, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Re/Max Professionals North
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Muskoka (S)
Title-Residential Freehold

No agent assigned

Welcome to Pineridge, one of Gravenhurst's most desirable adult lifestyle communities, offering peaceful living in the heart of Muskoka. This well maintained, freshly painted bungalow, is ideally situated on a beautifully landscaped lot with mature trees providing exceptional privacy in both the front and backyard. Designed for comfortable one-level living, the home features 2 bedrooms, 2 bathrooms, convenient main floor laundry, and an attached single-car garage with inside entry. The interlock driveway provides parking for two vehicles, while the inviting covered front porch is the perfect place to relax and enjoy the morning coffee and tranquil surroundings. The bright, functional layout offers a spacious kitchen with a cozy dining nook that flows into the open-concept living and dining areas, creating an ideal space for entertaining. Downstairs, the full basement (6'6" ceiling height) is cozy and three-quarters finished, featuring carpet, drop ceilings, and distinctive smooth metal-clad walls. A generous utility and workshop area provides excellent space for storage, hobbies, and tinkering. Residents enjoy a short stroll to Hahne Hall, the community clubhouse, where neighbours gather for social activities and events. The annual clubhouse fee is $380. Conveniently located close to shopping, restaurants, medical services, and all of Gravenhurst's amenities, with quick access to Highway 11, this home offers the perfect blend of privacy, convenience, and low maintenance living in a welcoming Muskoka community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,000
Land Transfer Taxes$7,375
Legal Fees (Est.)
$
Total cash required for closing$117,875

Total Monthly Obligation

$2,875/mo
Mortgage $2,198
Monthly Loss $2,297
Principal$579
Interest$1,620
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$17,259/yr
Net Cash Flow
-$760/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Pineridge Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.