52 Robert Road W, Huntsville

$350,000
52 Robert Road W

$350,000

New
15d
DetachedBungalow

52 Robert Road W, Huntsville

Total Monthly Obligation $2,043

HausQ Valuation Report
Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
15d
Score
67
Yield
10.3%
Cash on Cash
19.0%
Cap Rate
8.7%
5Y IRR
31.1%
10Y IRR
28.0%
Property Type-Detached
MLS® Number-X13878486
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-95 × 228.17 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,075 (2025)
Parking-8 - Carport
Basement-Unfinished, Walk-Out
Heating-Baseboard (Electric)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-None
Laundry-No
Fireplace-Living Room, Wood, Wood Stove
Pool-None
Facing-South
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Negotiable
Neighbourhood-Chaffey
Title-Residential Freehold

No agent assigned

Welcome to your 4 season waterfront cottage on the Big East River, directly across from the natural beauty overlooking Arrowhead Provincial Park. Tucked away at the end of Robert Road W, this private 3-bedroom, 2-bathroom home offers a peaceful Muskoka setting just 10 minutes from downtown Huntsville. Sit back in the screened-in gazebo at the water's edge and watch the river gently move by, surrounded by nature and tranquility. Inside, a wood-burning fireplace and wood stove creates inviting spaces to gather with family and friends, while three bedrooms two bathrooms and Bonus room provide comfortable year-round living. A spacious two-car carport adds convenience, and the private end-of-road setting offers a true sense of escape. Enjoy paddling, hiking and four-season recreation right at your doorstep! A wonderful opportunity to enjoy the waterfront lifestyle in every season while remaining close to everything Huntsville has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$280,000
Land Transfer Taxes$3,725
Legal Fees (Est.)
$
Total cash required for closing$75,225

Total Monthly Obligation

$2,043/mo
Mortgage $1,412
Monthly Loss $1,672
Principal$372
Interest$1,040
Property Tax$256
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.1%63
Cash-on-Cash
10.4%53
5-Year IRR
24.3%98
10-Year IRR
22.5%
Returns Index
72.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
67/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,976/yr
NOI
$24,803/yr
Net Cash Flow
$655/mo
Cash Margin
21.9%80
Cash Flow Index
79.7/ 100
Risk Profile
Weight: 20%
DSCR
1.4670
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
55.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Robert Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.