4 Jarrell Lane, Kincardine

$459,700
4 Jarrell Lane

$459,700

New
15d
DetachedBungalow

4 Jarrell Lane, Kincardine

Total Monthly Obligation $2,479

Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
15d
Score
21
Yield
5.6%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-X13878570
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-75 × 209 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$2,994 (2025)
Parking-4 - Detached
Basement-None
Heating-Baseboard (Electric)
Brokerage-Royal LePage Exchange Realty Co.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Piers
Sewer-Septic
Possession-tba
Neighbourhood-Kincardine
Title-Residential Freehold

No agent assigned

Tucked away just a short stroll from the stunning sandy shores of Lake Huron, this charming 3-bedroom, year-round home or cottage offers the perfect blend of comfort, privacy, and lifestyle. Whether you are looking for a peaceful full-time residence or a relaxing getaway, this property delivers.Set on a beautiful 70 x 209 ft. park-like lot surrounded by mature trees and lush gardens, the outdoor space is a true retreat-perfect for nature lovers and those craving tranquility. Inside, the home has been thoughtfully maintained with key updates, including: Newer windows (2010)Roof shingles (2011)Upgraded electrical panel (2015)Recently replaced septic system (2022)These improvements offer peace of mind for years to come. IDEAL for first-time buyers, retirees, or weekend escape seekers, the property comes fully furnished-including dishes and a fully stocked kitchen. It would also make a turn-key Airbnb or rental property. This presents a rare opportunity to enjoy the best of lakeside living without compromise. Located on a private road, residents contribute to a community association that maintains the area (current annual fee: $250, subject to change).Come experience the charm, the setting, and the lifestyle-this is where memories are made.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,760
Land Transfer Taxes$5,669
Legal Fees (Est.)
$
Total cash required for closing$99,109

Total Monthly Obligation

$2,479/mo
Mortgage $1,854
Monthly Loss $1,991
Principal$488
Interest$1,366
Property Tax$250
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,800/yr
NOI
$15,726/yr
Net Cash Flow
-$544/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
31.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Jarrell Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.