1486 Ridgebrook Drive, Cyrville - Carson Grove - Pineview

$774,900
1486 Ridgebrook Drive

$774,900

New
15d
DetachedBungalow

1486 Ridgebrook Drive, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $3,979

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
15d
Score
20
Yield
5.5%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-X13878608
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-134.01 × 113.94 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,737.23 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Family Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2204 - Pineview
Title-Residential Freehold

No agent assigned

Lovingly maintained 3+1 bedroom, 3 full bathroom bungalow on an exceptionally large lot in family-friendly Pineview. The main level boasts a comfortable, spacious layout with bright living and dining rooms, large windows and plenty of natural light. The family room features a striking brick fireplace that provides a cozy space for relaxing, while the sunny kitchen offers a ton of counter & cabinetry space. Three generous bedrooms and two full bathrooms provide convenient main-level living. The finished lower level adds plenty of flexible living space, with a large recreation room and second fireplace, an additional bedroom and full bathroom, and excellent storage. The layout works well for guests, a home office, teenagers or additional family space. The large lot gives the property an uncommon amount of outdoor space and privacy, with mature trees, established perennial gardens and a fully fenced backyard. There is plenty of room to enjoy the yard, entertain or create your own outdoor space. An attached double garage and generous driveway provide ample parking. Located in the established Pineview community, close to schools, parks, shopping, public transit and everyday amenities, with easy access to downtown Ottawa and the Queensway. 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,979/mo
Mortgage $3,126
Monthly Loss $3,156
Principal$823
Interest$2,303
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$28,103/yr
Net Cash Flow
-$784/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1486 Ridgebrook Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.