434 Hilbert Avenue, Cornwall

$454,900
434 Hilbert Avenue

$454,900

New
15d
DetachedBungalow-Raised

434 Hilbert Avenue, Cornwall

Total Monthly Obligation $2,511

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
15d
Score
29
Yield
7.4%
Cash on Cash
6.8%
Cap Rate
6.0%
5Y IRR
21.0%
10Y IRR
19.1%
Property Type-Detached
MLS® Number-X13878718
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-52.22 × 166.5 ft
Listed on site-Oct 8, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$3,610 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SHIELD REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Seller closing on purchase Dec 17, 2026
Neighbourhood-717 - Cornwall
Title-Residential Freehold

No agent assigned

Welcome to 434 Hilbert Avenue in Cornwall's north end. This detached home offers great functionality, comfortable living spaces, and an excellent layout throughout. You are greeted by a spacious foyer that opens up to a bright living room, a functional kitchen and dining area, two main floor bedrooms, and a full bathroom. Downstairs, the nicely finished basement adds substantial living space with a large rec room, a third bedroom, and a second full bathroom, making it ideal for family, guests, or kids. Step outside to a large, fully fenced yard featuring a deck with plenty of room to relax and entertain, complemented by a durable metal roof, two storage sheds for outdoor gear and tools, and an oversized driveway providing ample parking for multiple vehicles. Fridge, stove, and dishwasher are included. Conveniently located close to local schools, parks, and everyday amenities. Book your private viewing today! As per Seller's Direction, 24h irrevocable required on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$363,920
Land Transfer Taxes$5,573
Legal Fees (Est.)
$
Total cash required for closing$98,053

Total Monthly Obligation

$2,511/mo
Mortgage $1,835
Monthly Loss $2,028
Principal$483
Interest$1,352
Property Tax$301
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.9%36
Cash-on-Cash
0.1%8
5-Year IRR
15.8%76
10-Year IRR
15.3%
Returns Index
40.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,130/yr
Net Cash Flow
$9/mo
Cash Margin
0.3%5
Cash Flow Index
5.0/ 100
Risk Profile
Weight: 20%
DSCR
1.0127
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 434 Hilbert Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.