152 Calaveras Avenue, Barrhaven

$559,900
152 Calaveras Avenue

$559,900

New
15d
Att/Row/Townhouse2-Storey

152 Calaveras Avenue, Barrhaven

Total Monthly Obligation $2,975

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
15d
Score
21
Yield
5.6%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13879144
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.7 × 98.29 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,096.17 (2026)
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Welcome to ideally located 152 Calaveras Av, Nepean, walkable to all 3 schools ( Elementary, Middle & High school) ; a tastefully updated and charming 3-bedroom, 3 bath home with 1677 sq ft of finished living space that truly checks all the boxes! Large tiled foyer greets you with steps up to spacious OPEN CONCEPT living space with HARDWOOD FLOORS. At the heart of the home is a well designed kitchen featuring upgraded quartz countertop, spacious pantry, new gas stove plus an eating area with access to the backyard. On the 2nd floor you will find a spacious primary bedroom with a walk-in closet, CUSTOM CABINETRY & 3 piece ensuite with upgraded quartz counter. This floor has 2 other bedrooms with natural light and one would be ideal for a nursery or office and a full bath with upgraded quartz counter. 2ND FLOOR LAUNDRY IS A BONUS! Freshly painted with new carpets makes this home move-in-ready combining modern comfort with timeless charm. Enjoy the convenience of being just minutes to Longfields Davidson Secondary school, Berrigan Elementary school; Walmart Super Center; Loblaws & Retail chains. You're also just a short drive from Home Depot & Costco; this home is nestled in a family-friendly quiet neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$2,975/mo
Mortgage $2,258
Monthly Loss $2,381
Principal$594
Interest$1,664
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,392/yr
NOI
$19,657/yr
Net Cash Flow
-$620/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 152 Calaveras Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.