4350 Henry Avenue, Lincoln

$619,900
4350 Henry Avenue

$619,900

New
15d
Att/Row/Townhouse2-Storey

4350 Henry Avenue, Lincoln

Total Monthly Obligation $3,238

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
15d
Score
20
Yield
5.3%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13879262
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-44.69 × 108.22 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,347 (2025)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-982 - Beamsville
Title-Residential Freehold

No agent assigned

Welcome to this beautiful, freehold end-unit, only attached by the garage, offering the perfect blend of comfort and style. Featuring three generously sized bedrooms on the 2nd floor. The primary bedroom is 14.6 ft x 11.75 ft with wall-to-wall closet space. It has 2 beautiful windows, allowing natural light into the room. This home is ideal for growing families, first-time buyers, or those looking to downsize without compromise. The heart of the home has an updated kitchen showcasing modern finishes, ample cabinetry, and plenty of counter space. The bright and spacious open-concept dining and living room has a sliding door, allowing natural light throughout the day. The layout provides excellent flow for everyday living. Step outside to a large, fully usable backyard-an ideal space for children to play, family gatherings, gardening, or summer barbecues. Whether you're hosting or relaxing, this outdoor area adds tremendous value and versatility. Situated in a desirable, family-friendly neighbourhood, this home is conveniently located close to schools, parks, shopping, and public transit, making daily life easy and accessible. A wonderful opportunity to own a move-in-ready home in a great location. UPDATES on the home: New Patio door in 2024, New shed in 2023, New front door retractable screen in 2024, Humidifier and Vents cleaned in 2024, 3 New smoke detectors in 2025

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,238/mo
Mortgage $2,501
Monthly Loss $2,580
Principal$658
Interest$1,843
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,988/yr
NOI
$20,842/yr
Net Cash Flow
-$764/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4350 Henry Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.