4455 Park Street E, Niagara Falls

$339,900
4455 Park Street E

$339,900

New
15d
DetachedBungalow

4455 Park Street E, Niagara Falls

Total Monthly Obligation $1,901

HausQ Valuation Report
Beds
1
Baths
1
Park
3
Sqft
700-1100
DOM
15d
Score
27
Yield
6.9%
Cash on Cash
5.2%
Cap Rate
5.7%
5Y IRR
19.8%
10Y IRR
18.1%
Property Type-Detached
MLS® Number-X13879664
Beds-1
Bathrooms-1
Size-700-1100 sqft
Lot Size-54.5 × 57 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-100+
Taxes-$1,861 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-210 - Downtown
Title-Residential Freehold

No agent assigned

Welcome to 4455 Park Street in the downtown area of Niagara Falls, steps away from proposed Go Train Station and the Niagara River. This charming double brick bungalow has been beautifully updated to create an ambiance of character and style. Open concept kitchen with newer appliances and a dining area with patio doors leading to a fully fenced private backyard with large garden shed. Charming living area with door leading to a fully enclosed sunroom with large windows that fill the room with natural light. Primary bedroom and 4-pc bathroom finish off this level. Basement has been drywalled to offer additional space for laundry and work out area. Updates include; heat pump 2025, newer insulation, electrical and plumbing. Ideal for first time buyers, anyone looking to downsize, or short term rental options. Closing is flexible.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,920
Land Transfer Taxes$3,574
Legal Fees (Est.)
$
Total cash required for closing$73,054

Total Monthly Obligation

$1,901/mo
Mortgage $1,371
Monthly Loss $1,540
Principal$361
Interest$1,010
Property Tax$155
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
13.9%64
10-Year IRR
13.8%
Returns Index
33.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,472/yr
NOI
$14,764/yr
Net Cash Flow
-$141/mo
Cash Margin
-7.2%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
40.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4455 Park Street E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.