2455 Nutgrove Avenue, Barrhaven

$475,000
2455 Nutgrove Avenue

$475,000

New
14d
Att/Row/Townhouse3-Storey

2455 Nutgrove Avenue, Barrhaven

Total Monthly Obligation $2,527

Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
14d
Score
23
Yield
5.9%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13879670
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-21 × 44.29 ft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,835 (2026)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK JENNA & CO. GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

*** OPEN HOUSE SAT/SUN OCT 24/25th, 2 - 4 pm *** Welcome to this bright and beautiful 3-storey townhome in the sought-after Half Moon Bay community of Barrhaven. Filled with natural light, this inviting home offers a spacious open-concept main living area designed for both everyday living and entertaining. The second level is the heart of the home, featuring a generous living room that flows seamlessly into the dining area and kitchen. The well-appointed kitchen offers plenty of cabinetry, a pantry, a large island with breakfast bar and an excellent view of the living space, making it easy to stay connected while cooking or entertaining. A convenient powder room completes this level. Step outside to enjoy the private balcony, complete with a gas BBQ hookup-perfect for morning coffee or summer evenings outdoors. Upstairs, the spacious primary bedroom offers a private entrance to the full bathroom, creating a comfortable retreat at the end of the day. A second well-sized bedroom and convenient third-floor laundry complete the upper level. The welcoming foyer provides direct access to the attached garage and additional storage/mechanical space. With a bright, functional layout, this home offers a wonderful combination of comfort, style and convenience. Ideally located close to parks, transit, shopping and everyday amenities, this lovely home is ready to welcome its next owners!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$2,527/mo
Mortgage $1,916
Monthly Loss $2,023
Principal$504
Interest$1,412
Property Tax$236
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,056/yr
NOI
$17,915/yr
Net Cash Flow
-$423/mo
Cash Margin
-18.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2455 Nutgrove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.