50 Page Street, Pelham

$1,896,525
50 Page Street

$1,896,525

New
15d
DetachedBungalow

50 Page Street, Pelham

Total Monthly Obligation $8,025

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
15d
Score
14
Yield
1.6%
Cash on Cash
-14.4%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-X13879710
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-59.42 × 115 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-New
Taxes-$1 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room, Rec Room, Natural Gas
Pool-None
Facing-East
Exterior-Stone, Metal/Steel Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-12 months/Negotiable - Model Home
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

The term dream home doesn't cut it. This Rinaldi model home is everything you have wished for and more. - Welcome to 50 Page Street! Set on a large lot in Fonthill's finest neighbourhood, Forest Park, this 4 bedroom, 3 bathroom 1999 sq ft bungalow (with 1364 sq ft of finished basement space) is a mid-century modern inspired marvel. Grand 10-foot ceilings and luxurious hardwood floors compliments each other across the main floor. The 11 foot kitchen island demands the attention of the most skilled cooks & chefs. Luxurious Fisher Paykel appliances and a custom walk-in pantry make entertaining as easy as can be. The living/dining room offers a stunning fireplace feature set against a 20'x9' glass door feature overlooking the rear yard. A breathtaking 112 sq ft primary closet complete with a custom makeup vanity filled with natural light is the perfect entry to the private 5 piece ensuite bathroom (both areas equipped with heated floors) that offer exquisite stone and wood finishes. A main floor laundry room, 2nd bedroom and a stylish 2 piece bathroom complete this incredible main floor. The finished basement lives nothing to be desired. Luxury vinyl plank flooring, a custom wet bar, rec room with an offset gas fireplace, 2 spacious bedrooms tons of storage and even a bespoke home gym tucked behind glass - this is the basement of your dreams.The fully fenced and landscaped backyard with its 25'9" x 12' covered Trex deck is ready for your next legendary gathering. Its full irrigation system makes keeping everything lush and green a breeze. A large 21'11"x21'10" attached garage combined with the private interlocking paver driveway provides plenty of parking for loved ones and guests. This one of a kind home is awaiting its discerning owners. Interested in perfectly tailoring a home to your needs? Lots backing out to Carolinian Forest are still available. Visit 50 Page St today and discover why Forest Park is the community that is meant for you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,517,220
Land Transfer Taxes$34,406
Legal Fees (Est.)
$
Total cash required for closing$415,211

Total Monthly Obligation

$8,025/mo
Mortgage $7,650
Monthly Loss $6,012
Principal$2,013
Interest$5,637
Property Tax$0
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.9%0
5-Year IRR
2.3%5
10-Year IRR
4.6%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$23,039/yr
Net Cash Flow
-$5,730/mo
Cash Margin
-224.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Page Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.