240 Villagewalk Boulevard 903, London North

$639,900
240 Villagewalk Boulevard 903

$639,900

New
15d
Condo ApartmentApartment

240 Villagewalk Boulevard 903, London North

Total Monthly Obligation $3,797

Bed+Den
3+1
Baths
2
Park
2
Sqft
1400-1599
DOM
15d
Score
17
Yield
5.4%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-X13880150
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,798.1 (2026)
Maintenance-$616/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-North R
Title-Residential Condo & Other

No agent assigned

Elevated Living in Masonville! Welcome to Unit 903, a beautifully maintained 2-bedroom plus den residence in one of the area's most sought-after upscale condominium buildings. Perched on the ninth floor, this suite offers the added benefit of higher ceilings than the lower-level units, creating an exceptional sense of space and openness. Step outside onto the spacious balcony and enjoy a fantastic elevated view-the perfect spot for your morning coffee or unwinding at the end of the day.Thoughtfully designed for both everyday living and entertaining, this spacious condo features two full bathrooms, a generous kitchen with an extra-large pantry, convenient in-suite laundry, and a versatile den perfect for a home office, bedroom or additional living space. The unit has been exceptionally well cared for and is ready to enjoy.But the lifestyle extends well beyond your front door. Residents have access to an impressive array of amenities, including an indoor saltwater pool, billiard room, theatre room, lounge, relaxing main foyer, golf simulator, library, meeting rooms, guest suites (small fee) and beautifully appointed outdoor sitting areas-providing plenty of opportunities to relax, entertain and enjoy resort-style living without leaving home.Adding even more value are two exclusive underground parking spaces, a highly desirable feature for condo living.Located in the sought-after Masonville area, you'll be surrounded by an abundance of shopping, dining, entertainment and everyday conveniences, with everything you need close at hand.A well-appointed suite, an exceptional building, spectacular views and a truly desirable location-Unit 903 offers the opportunity to enjoy the very best of elevated condominium living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,797/mo
Mortgage $2,581
Monthly Loss $3,118
Principal$679
Interest$1,902
Property Tax$400
Condo Fees$616
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,236/yr
NOI
$16,222/yr
Net Cash Flow
-$1,229/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 240 Villagewalk Boulevard 903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.