5659 Robinson Street, Niagara Falls

$499,000
5659 Robinson Street

$499,000

Price Change
15d
Detached1 1/2 Storey

5659 Robinson Street, Niagara Falls

Total Monthly Obligation $2,628

HausQ Valuation Report
Beds
6
Baths
3
Park
3
Sqft
1100-1500
DOM
15d
Score
24
Yield
6.2%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.2%
Property Type-Detached
MLS® Number-X13881156
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-42 × 125 ft
Listed on site-Oct 8, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,885.67 (2026)
Parking-4 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-ASAP/Immediate
Neighbourhood-216 - Dorchester
Title-Residential Freehold

No agent assigned

Attention investors! A 4-bedroom detached home on a 42 x 125 lot with a detached single-car garage. Potential to run an Airbnb business; renovated top to Bottom (renovated 2022). In the Heart of the Tourist District in Niagara Falls, one block from the Falls and Tourist Attractions Like Clifton Hill and the Fallsview Casino. You Can See Fireworks from the Porch. Kitchen with a center island and Quartz Countertops. Top-of-the-line "LG" stainless steel appliances. Newer Windows, New Furnace, new air conditioning (2022). Stackable Washer and Dryer (2022). The basement is fully finished with a 2-bedrooms and a separate entrance and newer appliances (2022).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,628/mo
Mortgage $2,013
Monthly Loss $2,099
Principal$530
Interest$1,483
Property Tax$240
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
12.9%57
10-Year IRR
12.9%
Returns Index
29.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,864/yr
NOI
$20,392/yr
Net Cash Flow
-$314/mo
Cash Margin
-12.2%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
32.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5659 Robinson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.