1396 UPPER OTTAWA Street 27, Hamilton

$469,900
1396 UPPER OTTAWA Street 27

$469,900

New
15d
Condo Townhouse2-Storey

1396 UPPER OTTAWA Street 27, Hamilton

Total Monthly Obligation $2,872

Beds
3
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
19
Yield
6.0%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-X13881496
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,192 (2025)
Maintenance-$511.01/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SUMMIT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete Block
Possession-FLEX
Neighbourhood-Quinndale
Title-Residential Condo & Other

No agent assigned

This fabulous end-unit townhouse is conveniently located close to schools, parks, shopping, and all amenities. The main floor features an updated kitchen, and a living and dining room with a walkout to the fenced backyard patio. Upstairs, you'll find three spacious bedrooms and a beautifully updated 4-piece bathroom. The finished basement offers additional living space with a versatile recreation room, a 2-piece bathroom, and a separate laundry room. Recent updates include fresh paint throughout, new carpeting (2026), AC (2026), furnace (2026), kitchen countertops (2026), and renovated upstairs bathroom (2026).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,872/mo
Mortgage $1,895
Monthly Loss $2,374
Principal$499
Interest$1,397
Property Tax$266
Condo Fees$511
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,428/yr
NOI
$13,861/yr
Net Cash Flow
-$740/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1396 UPPER OTTAWA Street 27

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.