1412 Katella Avenue, Windsor

$685,000
1412 Katella Avenue

$685,000

New
15d
DetachedBungalow-Raised

1412 Katella Avenue, Windsor

Total Monthly Obligation $3,568

HausQ Valuation Report
Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
15d
Score
20
Yield
5.3%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X13881858
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-48.06 × 122.34 ft
Listed on site-Oct 8, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$5,154 (2025)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Initia Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 1412 Katella Avenue, a beautifully maintained raised bungalow located in one of East Windsor's most desirable neighbourhoods. Built in 2004, this detached home offers 3+2 bedrooms, 3 bathrooms, and a functional layout designed for comfortable family living. The bright main level features a spacious living and dining area, an inviting kitchen, three bedrooms including a primary bedroom with ensuite, and an additional full bathroom. Step outside to your private backyard retreat featuring a deck and an above-ground pool-perfect for relaxing, entertaining, and enjoying the summer months. The finished lower level offers two additional bedrooms, a second kitchen, a full bathroom, and versatile living space ideal for extended family, guests, a home office, or recreation. Conveniently located close to schools, parks, shopping, places of worship, and with easy access to Banwell Road and E.C. Row Expressway. An exceptional opportunity to own a spacious family home in a sought-after East Windsor neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$548,000
Land Transfer Taxes$10,175
Legal Fees (Est.)
$
Total cash required for closing$148,675

Total Monthly Obligation

$3,568/mo
Mortgage $2,763
Monthly Loss $2,840
Principal$727
Interest$2,036
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$22,746/yr
Net Cash Flow
-$868/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1412 Katella Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.