8610 Furlong Avenue, Niagara Falls

$564,900
8610 Furlong Avenue

$564,900

New
14d
DetachedBungalow

8610 Furlong Avenue, Niagara Falls

Total Monthly Obligation $2,943

Beds
4
Baths
1
Park
3
Sqft
700-1100
DOM
14d
Score
20
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13882992
Beds-4
Bathrooms-1
Size-700-1100 sqft
Lot Size-60 × 110 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,476 (2026)
Parking-4 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove, Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-223 - Chippawa
Title-Residential Freehold

No agent assigned

Spacious Bungalow in Sought-After Chippawa! Lovingly maintained by the original owner's family, this cherished home offers a wonderful opportunity for a new family to make lasting memories of their own. This well-loved home provides plenty of space for the whole family, both inside and out! Featuring a recently renovated kitchen with quartz countertops, 3+1 bedrooms, a large updated kitchen perfect for the home chef, and a versatile finished lower level complete with a recreation room, games room, and home office, there's room for everyone to spread out and enjoy. A separate entrance to the lower level offers excellent in-law potential, ideal for extended family or multi-generational living. Step outside to discover a fantastic backyard designed for entertaining, featuring several distinct areas for relaxing, gathering with friends, or hosting summer get-togethers. Located in one of Niagara Falls' most desirable communities, this is a wonderful opportunity to make Chippawa your home. Don't miss your chance to see everything this property has to offer. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$451,920
Land Transfer Taxes$7,773
Legal Fees (Est.)
$
Total cash required for closing$122,253

Total Monthly Obligation

$2,943/mo
Mortgage $2,279
Monthly Loss $2,344
Principal$600
Interest$1,679
Property Tax$290
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,956/yr
NOI
$18,084/yr
Net Cash Flow
-$772/mo
Cash Margin
-32.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8610 Furlong Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.