10 Munro Circle, Brantford

$949,000
10 Munro Circle

$949,000

New
14d
Detached2-Storey

10 Munro Circle, Brantford

Total Monthly Obligation $4,715

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
14d
Score
16
Yield
4.0%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-X13883032
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-9.52 × 28.07 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,146 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

**Beautiful Upgraded 4-Bedroom Home | 2,768 Sq. Ft. | Premium Corner Lot in Brantford!**Welcome to 10 Munro Circle, a stunning 2,768 sq. ft. home offering the perfect blend of style, comfort, and functionality. Situated on a premium corner lot, this beautiful upgraded 4-bedroom, 3-bathroom home features a carpet-free interior throughout, providing a clean, modern, and low-maintenance living space. The spacious primary bedroom boasts his-and-hers closets and a luxurious 5-piece ensuite, creating the perfect private retreat. The three additional bedrooms are generously sized, with one featuring a huge private balcony - the perfect spot to enjoy your morning coffee or unwind in the evening. Enjoy the added convenience of second-floor laundry, ideally located close to all bedrooms. With its spacious layout, thoughtful upgrades, and desirable corner lot location, this home is an excellent opportunity for families seeking comfort and modern living in Brantford. **A must-see property!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,715/mo
Mortgage $3,828
Monthly Loss $3,708
Principal$1,007
Interest$2,821
Property Tax$512
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%14
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,668/yr
NOI
$23,255/yr
Net Cash Flow
-$1,890/mo
Cash Margin
-60.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Munro Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.