332 Appalachian Circle, Barrhaven

$750,000
332 Appalachian Circle

$750,000

New
14d
Detached2-Storey

332 Appalachian Circle, Barrhaven

Total Monthly Obligation $3,891

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
14d
Score
19
Yield
5.0%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X13883532
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.84 ft (front)
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$5,889.88 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Discover refined family living at 332 Appalachian Circle, a beautifully upgraded detached home in Barrhaven's desirable Half Moon Bay community. Enjoy an exceptional backyard set on an irregularly shaped lot that enhances the home's sense of space and privacy, complemented by an impressive collection of upgrades throughout. This thoughtfully designed 3-bedroom, 3.5-bath residence features soaring 9-foot ceilings on both the main and 2nd floor, striking 8-foot doors on the 2nd level, and elegant wide-plank flooring.The bright, open-concept main level provides an inviting setting for everyday living and entertaining, anchored by a contemporary kitchen featuring gleaming countertops, an island. Upstairs, the spacious primary retreat boasts a walk-in closet and a luxurious 5pcs ensuite with a glass shower and double vanity. Two additional bedrooms and a stylish full bathroom complete the upper level. The lower level offers a finished dynamic recreation room/ children's play area, home office and full 3pc bathroom! A double-car garage adds everyday practicality to this beautifully appointed home. Set within a welcoming, family-oriented neighbourhood, residents enjoy convenient access to parks, walking paths, schools, and the Minto Recreation Complex, access to the 416hwy, coupled with shopping, restaurants, and everyday essentials at nearby Chapman Mills Marketplace and Barrhaven Town Centre. An exceptional blend of sophisticated finishes, thoughtful design, and neighbourhood convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,891/mo
Mortgage $3,025
Monthly Loss $3,095
Principal$796
Interest$2,229
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$23,447/yr
Net Cash Flow
-$1,071/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 332 Appalachian Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.