16 Moe Robillard Street, Arnprior

$440,000
16 Moe Robillard Street

$440,000

New
14d
Att/Row/TownhouseBungalow

16 Moe Robillard Street, Arnprior

Total Monthly Obligation $2,454

Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
14d
Score
25
Yield
6.7%
Cash on Cash
3.4%
Cap Rate
5.3%
5Y IRR
18.3%
10Y IRR
16.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13883674
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-27.99 × 121.13 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$3,654 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-550 - Arnprior
Title-Residential Freehold

No agent assigned

Welcome to this fantastic bungalow in the heart of Arnprior! This well-appointed middle-unit bungalow offers comfortable one-level living with 2 bedrooms, 2 bathrooms, and a single-car garage. The unfinished basement provides a great opportunity to add even more living space in the future, with a convenient rough-in already in place.Enjoy the convenience of being within walking distance to Downtown Arnprior, where you'll find shops, restaurants, services, parks and more. Plus, with approximately a 30-minute commute to Ottawa, this home offers an excellent balance of small-town living and easy access to the city.Whether you're a first-time buyer, downsizer, investor, or simply looking for a comfortable home in a great location, this property is a must-see! Book your private showing today before it's too late! 48-hour irrevocable required on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$352,000
Land Transfer Taxes$5,275
Legal Fees (Est.)
$
Total cash required for closing$94,775

Total Monthly Obligation

$2,454/mo
Mortgage $1,775
Monthly Loss $1,987
Principal$467
Interest$1,308
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.2%4
5-Year IRR
13.2%59
10-Year IRR
13.2%
Returns Index
30.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$18,306/yr
Net Cash Flow
-$249/mo
Cash Margin
-10.2%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
34.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Moe Robillard Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.