37 RODGERS Road, Guelph

$899,999
37 RODGERS Road

$899,999

New
14d
Detached2-Storey

37 RODGERS Road, Guelph

Total Monthly Obligation $4,461

Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
14d
Score
18
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13883688
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-31 × 111 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,469.53 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Wood , Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Available anytime
Neighbourhood-Kortright West
Title-Residential Freehold

No agent assigned

Welcome to 37 Rodgers Road! Beautifully renovated and move-in ready, this fully detached home is nestled in the highly sought-after Kortright West neighborhood. Featuring 3 spacious bedrooms above grade and a***BRAND NEW LEGAL BASEMENT APARTMENT**, this property offers the perfect blend of modern living, versatility, and income potential. The main level boasts a bright and inviting layout, complete with a brand-new kitchen, new powder room, fresh paint throughout, and a walkout to the patio-ideal for relaxing or entertaining. Upstairs, you'll find three generously sized bedrooms and an upgraded main bathroom. Enjoy the added convenience of direct garage access from the main floor. The newly constructed legal basement apartment features its own private entrance, brand-new appliances, and a dedicated ensuite laundry area, making it an excellent opportunity for additional rental income, a mortgage helper, or comfortable multigenerational living. Enjoy an unbeatable location with everyday essentials just steps away, including a grocery store, gym, a local pub, all within a 1-2 minute walk. Rickson Ridge Public School is approximately a 5 min walk, University is 7 min away and lots of trails for nature lovers! Commuters will appreciate convenient access to Highway 401, approximately a 10-minute drive away. A fantastic opportunity to own a beautifully updated home with exceptional flexibility and income potential in a desirable, family-friendly neighbourhood!** Brand new furnace, tankless water heater and water softener.** UPGRADED 200AMP service** 1835 sqft of living space

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,461/mo
Mortgage $3,630
Monthly Loss $3,506
Principal$955
Interest$2,675
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,504/yr
NOI
$28,284/yr
Net Cash Flow
-$1,273/mo
Cash Margin
-35.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37 RODGERS Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.