14 Holder Drive, Brantford

$829,000
14 Holder Drive

$829,000

New
14d
Detached2-Storey

14 Holder Drive, Brantford

Total Monthly Obligation $4,198

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
14d
Score
17
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13883788
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.81 × 98.43 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,750 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediately
Title-Residential Freehold

No agent assigned

Beautiful Detached House by Losani Homes. Modern Elevation. Over 100K of Upgrades as per Seller. Open-concept kitchen and living room. 9 ft Ceilings on Main Floor, 9 ft on Second Floor and 9 ft in Basement. 8 ft Doors. Hardwood Flooring. Upgraded Berber Carpet. 2-car garage. Builder Finished Basement with Extra BR, Living RM and Full Washroom. Very Practical Layout. Priced to Sell!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,198/mo
Mortgage $3,344
Monthly Loss $3,318
Principal$880
Interest$2,464
Property Tax$479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$22,420/yr
Net Cash Flow
-$1,476/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Holder Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.