43 Crystal Park Crescent, Carlington - Central Park

$849,900
43 Crystal Park Crescent

$849,900

New
14d
Detached2-Storey

43 Crystal Park Crescent, Carlington - Central Park

Total Monthly Obligation $4,346

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
14d
Score
20
Yield
5.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-X13883910
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-36 × 109.9 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,514.33 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-UNI REALTY GROUP INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-5304 - Central Park
Title-Residential Freehold

No agent assigned

Discover the perfect blend of space, privacy, and convenience at 43 Crystal Park Crescent! Nestled in the desirable Central Park community, this inviting 3+1 bedroom, 4-bathroom home backs onto a tranquil walking path and pond with no rear neighbours. The main level offers a versatile layout with distinct living and family rooms, complemented by a gas fireplace and a functional kitchen featuring ample storage and counter space. Upstairs, three well-proportioned bedrooms with a private ensuite. The finished lower level provides exceptional flexibility with an additional bedroom, full bathroom-perfect for in-laws, teenagers, guests, or a multi-purpose living area. Enjoy outdoor relaxation with fenced backyard plus the convenience of a double garage and generous driveway. Notable updates include kitchen countertops and range hood (2026), fresh interior paint throughout most of the home (2026), furnace and HVAC (2020), composite back deck (2020), and roof (2014). The oven and dishwasher have also been replaced within the past five years. Ideally situated close to parks, schools, shopping, dining, public transit, and recreational amenities, with easy access to Highway 417, downtown Ottawa, and Algonquin College. A wonderful opportunity to enjoy comfortable family living in a well-established, centrally located neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,346/mo
Mortgage $3,428
Monthly Loss $3,444
Principal$902
Interest$2,526
Property Tax$543
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,948/yr
NOI
$30,339/yr
Net Cash Flow
-$900/mo
Cash Margin
-23.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Crystal Park Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.