1855 Aldersbrook Road 22, London North

$445,900
1855 Aldersbrook Road 22

$445,900

New
14d
Condo Townhouse3-Storey

1855 Aldersbrook Road 22, London North

Total Monthly Obligation $2,529

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
14d
Score
26
Yield
7.0%
Cash on Cash
3.1%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.6%
Property Type-Condo Townhouse
MLS® Number-X13884468
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,642.48 (2026)
Maintenance-$310/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Heat Pump (Other)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air, Wall Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-FLEXIBLE
Neighbourhood-North F
Title-Residential Condo & Other

No agent assigned

This large 3 bedroom townhouse with newer vinyl plank flooring throughout is in a sought after location close to Schools, Parks, Trails, and loads of other amenities. It features a bright kitchen and a large living room / dining room area, with glass sliding doors out to the raised deck.The large primary bedroom boasts a walk-in closet while all bedrooms share a 4 pc bath. Newer Daikin Ductless Cooling/Heating System. The property is landscaped and well looked after by the property management company.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$356,720
Land Transfer Taxes$5,393
Legal Fees (Est.)
$
Total cash required for closing$96,073

Total Monthly Obligation

$2,529/mo
Mortgage $1,799
Monthly Loss $2,056
Principal$473
Interest$1,325
Property Tax$220
Condo Fees$310
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.3%4
5-Year IRR
14.0%64
10-Year IRR
13.8%
Returns Index
33.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,320/yr
NOI
$19,426/yr
Net Cash Flow
-$180/mo
Cash Margin
-6.9%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
34.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1855 Aldersbrook Road 22

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.