25 Cedarland Drive, Brantford

$899,900
25 Cedarland Drive

$899,900

New
15d
Detached2-Storey

25 Cedarland Drive, Brantford

Total Monthly Obligation $4,460

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
15d
Score
16
Yield
3.6%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X13884482
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-63 × 140 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$5,455.27 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-Above Ground
Facing-East
Exterior-Brick Veneer, Aluminum Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Title-Residential Freehold

No agent assigned

Welcome to desirable North End Brantford! This spacious 3200 sq ft 4-bedroom, 2.5-bathroom home offers plenty of room for the whole family , complete with an attached double-car garage and an unbeatable location just steps from Cedarland Public School and less than 5 minutes to the 403 hwy. Inside, you'll find an updated kitchen perfect for everyday living and entertaining, while the generous primary bedroom features its own private ensuite and walk-in closet. The fully finished basement, brand new in 2026, provides even more versatile living space for a recreation area, home gym, or kids' playroom plus what could be with an additional window a 5th bedroom. Step outside to enjoy your fully fenced, private backyard, complete with an above-ground pool - the perfect setting for summer fun, relaxing evenings, and entertaining family and friends. Conveniently located close to schools, shopping, parks, and everyday amenities, this home offers the ideal combination of space, comfort, and lifestyle in one of Brantford's most desirable neighbourhoods. A fantastic opportunity for families looking for a home with room to grow!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,460/mo
Mortgage $3,630
Monthly Loss $3,504
Principal$955
Interest$2,675
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,784/yr
NOI
$19,550/yr
Net Cash Flow
-$2,001/mo
Cash Margin
-73.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Cedarland Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.