6 Pheasant Run, Bracebridge

$844,900
6 Pheasant Run

$844,900

New
14d
DetachedBungalow

6 Pheasant Run, Bracebridge

Total Monthly Obligation $4,343

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
14d
Score
17
Yield
4.3%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13885016
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-65.32 × 176.27 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,720 (2026)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Experience Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate possession available.
Neighbourhood-Macaulay
Title-Residential Freehold

No agent assigned

If you're looking for a spacious executive bungalow with true main floor living, you'll want to check this one out. Features include 9 foot main floor ceilings, formal dining room, private master retreat with 4 pc ensuite, and walk in closet, 2 additional bedrooms and a 4 pc bathroom, great room with gas fireplace flanked by tall windows, main floor laundry with access to garage, kitchen with centre island and quartz counters, breakfast room with walkout to an insulated Muskoka Room, leading to a park-like backyard overlooking a ravine with trails for fun and recreation in all 4 seasons. The lower level offers a large family room with brand new broadloom and an above grade oversized egress window that floods the room with tonnes of natural light, as well as a 3 pc washroom, and a bonus cold room/cellar for storage, your wine collection or both! With an additional 1100 sq ft of unfinished space on the lower level, there's plenty of room for a future gym, workshop, office or potential bedroom. Extras include a garburator, garden shed, and under counter kitchen lighting. Included with the purchase of this home is a 3-month family pass for Bracebridge recreation facilities, including the nearby Sportsplex, where there's something for every member of the family; skating, climbing wall, fitness classes, indoor walking track, gym, swimming, aquafit, gymnastics, yoga, pilates, pickleball and more! A/C approx 2 years old, hot water tank (owned) approximately 2 years old. Home is generator ready with dedicated hookup and separate panel.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$675,920
Land Transfer Taxes$13,373
Legal Fees (Est.)
$
Total cash required for closing$183,853

Total Monthly Obligation

$4,343/mo
Mortgage $3,408
Monthly Loss $3,446
Principal$897
Interest$2,511
Property Tax$560
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,180/yr
Net Cash Flow
-$1,643/mo
Cash Margin
-54.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Pheasant Run

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.