7968 County 2 Road, Greater Napanee

$289,000
7968 County 2 Road

$289,000

New
14d
DetachedBungalow

7968 County 2 Road, Greater Napanee

Total Monthly Obligation $1,695

HausQ Valuation Report
Beds
2
Baths
1
Park
6
Sqft
700-1100
DOM
14d
Score
80
Yield
12.2%
Cash on Cash
28.6%
Cap Rate
10.7%
5Y IRR
39.3%
10Y IRR
35.6%
Property Type-Detached
MLS® Number-X14008174
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-34 × 122.5 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$1,848 (2026)
Parking-6 - None
Basement-Crawl Space
Heating-Forced Air (Propane)
Brokerage-Keller Williams Inspire Realty
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-58 - Greater Napanee
Title-Residential Freehold

No agent assigned

Welcome to easy, accessible living at 7968 County Rd 2. Offering just over 1,000 square feet of well-designed single-level space, this 2-bedroom, 1-bathroom home delivers the ideal blend of comfort, functionality, and convenience. Whether you are looking to simplify into effortless single-floor living, secure a low-maintenance home base between travels, or purchase your very first home, this property checks every box. The efficient layout maximizes living space without the burden of heavy upkeep, providing bright, comfortable everyday living. Situated along a convenient Eastern Ontario corridor, you are just minutes from the shops, dining, and historic charm of Downtown Napanee, while being an easy 25-minute commute to Kingston. Enjoy the relaxed pace of suburban/rural living with rapid access to Highway 401 and nearby municipal amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,200
Land Transfer Taxes$2,810
Legal Fees (Est.)
$
Total cash required for closing$62,110

Total Monthly Obligation

$1,695/mo
Mortgage $1,166
Monthly Loss $1,388
Principal$307
Interest$859
Property Tax$154
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.8%80
Cash-on-Cash
18.5%89
5-Year IRR
31.1%100
10-Year IRR
28.5%
Returns Index
91.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
80/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$25,512/yr
Net Cash Flow
$960/mo
Cash Margin
32.6%97
Cash Flow Index
97.1/ 100
Risk Profile
Weight: 20%
DSCR
1.8291
LTV Ratio
80.0%18
Vacancy Buffer
5.4 mo87
Risk Index
65.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7968 County 2 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.