1380 Pebble Road, Hunt Club - South Keys and Area

$699,900
1380 Pebble Road

$699,900

New
9d
Detached2-Storey

1380 Pebble Road, Hunt Club - South Keys and Area

Total Monthly Obligation $3,643

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
26
Yield
6.7%
Cash on Cash
4.5%
Cap Rate
5.5%
5Y IRR
19.2%
10Y IRR
17.6%
Property Type-Detached
MLS® Number-X14030102
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.02 × 100 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,342.85 (2026)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick Veneer, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-3805 - South Keys
Title-Residential Freehold

No agent assigned

Meticulously maintained 3+1 bedroom, 3.5-bathroom home nestled on a beautiful tree-lined road in a quiet, established community! Offering exceptional space and flexibility for family living, this home features a rare solarium, finished lower level with bedroom & full bath, and convenient side-by-side parking. The bright main level offers gleaming hardwood floors, formal living & dining rooms, a spacious kitchen with hardwood cabinetry, granite countertops & stainless steel appliances, plus a family room with cozy wood-burning fireplace overlooking the backyard. The sun-filled solarium is a standout feature and a wonderful space to relax and enjoy the natural surroundings. Convenient main-floor laundry & powder room. Upstairs features a spacious primary bedroom with 4-pc ensuite, two additional bedrooms & full family bath. The finished lower level provides excellent additional living space with a 4th bedroom, full bath, home office, gym area & recreation space-ideal for guests, teenagers or extended family. Notable features include extensive interlock with side-by-side parking, brick exterior, durable steel roof, newer windows, front door & furnace. Close to shopping, restaurants, schools, parks, recreation, transit & O-Train access. A beautifully cared-for home offering space, versatility and unique features - don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,643/mo
Mortgage $2,823
Monthly Loss $2,901
Principal$743
Interest$2,080
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.9%6
5-Year IRR
15.0%71
10-Year IRR
14.6%
Returns Index
37.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,100/yr
NOI
$32,547/yr
Net Cash Flow
-$111/mo
Cash Margin
-2.8%3
Cash Flow Index
2.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1380 Pebble Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.