5608 Glamis Crescent, Niagara Falls

$449,900
5608 Glamis Crescent

$449,900

New
9d
Detached1 1/2 Storey

5608 Glamis Crescent, Niagara Falls

Total Monthly Obligation $2,468

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
25
Yield
6.7%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.8%
10Y IRR
17.2%
Property Type-Detached
MLS® Number-X14030252
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-68 × 129.55 ft
Listed on site-Oct 14, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,344 (2025)
Parking-3 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-East
Exterior-Aluminum Siding, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-215 - Hospital
Title-Residential Freehold

No agent assigned

Welcome to 5608 Glamis Crescent, ideally situated in the sought-after Royal Manor subdivision of Niagara Falls! Set on an impressive 68' x 130' mature lot backing directly onto the Millennium Trail, this property offers a wonderful combination of space, privacy and convenience in a family-friendly neighbourhood. With almost 1,800 sq ft of living space, this 3-bedroom, 2-bathroom home offers a comfortable layout with a spacious eat-in kitchen, generous living areas and a fully finished basement featuring a fantastic recreation room-perfect for family movie nights, entertaining or additional living space. Outside, the mature lot provides plenty of room to enjoy the outdoors, while the location is especially appealing to young families, with a beautiful children's park complete with swings and play equipment just a short walk away. With the Millennium Trail right in your backyard, outdoor recreation and walking trails are literally steps from home. The property also offers excellent versatility for the hobbyist or handyman, featuring a single detached garage with a large workshop providing valuable additional storage and workspace. Numerous updates add to the appeal, including new flooring throughout most of the home (2024), a newer owned hot water tank (2020), new furnace (2023), 100-amp electrical panel (2026), and roof shingles replaced in 2015. A great opportunity to get into a well-established Niagara Falls neighbourhood, with a generous lot, finished basement, workshop and trail access-all in a location that's hard to beat!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,468/mo
Mortgage $1,815
Monthly Loss $1,991
Principal$478
Interest$1,337
Property Tax$279
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.8%63
10-Year IRR
13.6%
Returns Index
32.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,252/yr
NOI
$19,383/yr
Net Cash Flow
-$200/mo
Cash Margin
-7.9%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo66
Risk Index
34.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5608 Glamis Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.