517 Victoria Street, Shelburne

$624,000
517 Victoria Street

$624,000

New
9d
Semi-Detached 2-Storey

517 Victoria Street, Shelburne

Total Monthly Obligation $3,224

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
20
Yield
5.1%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Semi-Detached
MLS® Number-X14030410
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-34.98 × 150.09 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,979.47 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Shelburne
Title-Residential Freehold

No agent assigned

Welcome to 517 Victoria Street, set on an impressive 150-foot-deep lot, this beautifully maintained, carpet-free home is just steps from Shelburne's restaurants, bakery, shopping, parks and everyday conveniences. The bright, open-concept main floor features a stylish kitchen with backsplash and pot lights, an oversized dining area filled with natural light and a spacious living room with sliding doors leading to the large deck-perfect for summer barbecues, entertaining or relaxing while overlooking the expansive backyard and vegetable garden. Entrance from main floor into the garage. Upstairs, you'll find three generously sized bedrooms and two full bathrooms, including a private primary ensuite. The finished open-concept basement provides even more versatile living space for a family room, home office, gym or playroom. With a main-floor powder room, hardwood flooring upstairs, abundant natural light and exceptional indoor and outdoor space, this is a wonderful opportunity to enjoy a walkable small-town lifestyle without compromising on room to grow. Come see everything 517 Victoria Street has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,200
Land Transfer Taxes$8,955
Legal Fees (Est.)
$
Total cash required for closing$135,255

Total Monthly Obligation

$3,224/mo
Mortgage $2,517
Monthly Loss $2,561
Principal$662
Interest$1,855
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,141/yr
Net Cash Flow
-$839/mo
Cash Margin
-31.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 517 Victoria Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.