112 Akita Walk, Barrhaven

$649,900
112 Akita Walk

$649,900

New
9d
Att/Row/Townhouse2-Storey

112 Akita Walk, Barrhaven

Total Monthly Obligation $3,379

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
9d
Score
19
Yield
4.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14031296
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-33.5 × 86.89 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,592.28 (2026)
Parking-4 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7709 - Barrhaven - Strandherd
Title-Residential Freehold

No agent assigned

Rarely offered end-unit townhome offering an impressive 1,733 sq. ft. of above-ground living space and nearly 24 ft of interior width, giving you the space and open feel of a much larger home! Proudly owned by the original owner, never rented, and meticulously maintained, 112 Akita Walk has been beautifully refreshed and is truly move-in ready. The spacious main level features a dedicated office, a rare find in a townhome and ideal for working from home or studying. Recent updates include brand-new vinyl flooring backed by a lifetime warranty, brand-new Berber carpet, and fresh paint throughout, creating a clean, modern feel from the moment you step inside. The well-appointed kitchen features stainless steel appliances and plenty of space for everyday cooking and entertaining. The thoughtfully designed layout offers 3 bedrooms, 2.5 bathrooms with upgraded tile finishes, and generous living and dining spaces. The basement includes a bathroom rough-in, providing excellent potential and added convenience. Outside, enjoy a fully fenced backyard and exceptional parking with space for 3 vehicles on the driveway plus 1 in the attached garage. Conveniently located close to public transit, parks, shopping, recreation, and everyday amenities, with Chapman Mills Public School, St. Emily School, and École élémentaire catholique Jean-Robert-Gauthier within walking distance. A rare opportunity to own a spacious and exceptionally well-cared-for end unit on an established Barrhaven street. (OPEN HOUSE OCT 17 SATURDAY 2-4PM)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,379/mo
Mortgage $2,622
Monthly Loss $2,689
Principal$690
Interest$1,932
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,788/yr
NOI
$19,517/yr
Net Cash Flow
-$995/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Akita Walk

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.