351 Reynolds Road, London South

$709,900
351 Reynolds Road

$709,900

New
9d
DetachedBungalow

351 Reynolds Road, London South

Total Monthly Obligation $3,667

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
18
Yield
4.7%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X14031532
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 127.14 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,146.79 (2026)
Parking-6 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-South B
Title-Residential Freehold

No agent assigned

Introducing 351 Reynolds Road, nestled in the sought-after community of lovely Byron Village, where you'll instantly know you've arrived home! From the moment you approach, flowering gardens and tasteful exterior finishes warmly welcome you to this beautifully renovated bungalow. Step inside to the warmth of the entrance heated flooring and discover an inviting, thoughtfully updated interior with extensive renovations throughout. Multiple skylights light the way to the chef-inspired kitchen, offering a wonderful space to showcase your culinary skills while gathering with family and friends. Featuring honed finished quartz countertops, an induction cooktop, built-in oven and more, this is a kitchen designed to be enjoyed. The living room provides the perfect retreat on cozy winter evenings, complete with a fireplace where you can curl up with a good book or gather together and reminisce. Luxury vinyl flooring adorns the main living space offering ease of use while complimenting the tastefully decorated rooms. With 3 bedrooms, 2 bathrooms and a finished lower level, there is plenty of comfortable living space for the whole family. Step outside into the fully fenced backyard, complete with a deck and surrounded by mature trees and lush foliage, creating a private and peaceful setting to relax and unwind. Beautifully updated, wonderfully inviting and situated in a charming Byron Village setting - come and discover what you've been missing at 351 Reynolds Road!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,920
Land Transfer Taxes$10,673
Legal Fees (Est.)
$
Total cash required for closing$154,153

Total Monthly Obligation

$3,667/mo
Mortgage $2,864
Monthly Loss $2,914
Principal$754
Interest$2,110
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,228/yr
NOI
$20,258/yr
Net Cash Flow
-$1,175/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 351 Reynolds Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.