51 Queen Street S, Thorold

$419,900
51 Queen Street S

$419,900

New
9d
DetachedBungalow

51 Queen Street S, Thorold

Total Monthly Obligation $2,289

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
9d
Score
23
Yield
6.1%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X14031592
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-33 × 132 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,646.38 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-557 - Thorold Downtown
Title-Residential Freehold

No agent assigned

Welcome to 51 Queen Street in the heart of Thorold, a beautifully renovated 3-bedroom home that's move-in ready from top to bottom. Thoughtfully updated throughout, this home features a brand-new kitchen, an updated bathroom, new flooring, and a bright, refreshed interior that blends modern finishes with everyday functionality. The basement has also been professionally waterproofed, providing added peace of mind for years to come. Whether you're a first-time buyer, down-sizer, or investor, this is an excellent opportunity to own a turnkey home in a convenient location close to schools, parks, shopping, Brock University, and highway access. Simply move in and enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,289/mo
Mortgage $1,694
Monthly Loss $1,844
Principal$446
Interest$1,248
Property Tax$221
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
24.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,440/yr
NOI
$15,750/yr
Net Cash Flow
-$381/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Queen Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.